Corporate primary statements

PostNL N.V. Corporate income statement in million
2018, 2019

Year ended at 31 December

Notes

2018

2019

Dividend income

6.2.1

73

0

    

Other income

 

1

 

Impairment Mail investments

6.2.2

(164)

(409)

Salaries, pensions and social security contributions

6.2.3

(2)

6

Other operating expenses

 

2

 

Total operating expenses

 

(164)

(403)

    

Operating income

 

(90)

(403)

    

Interest and similar income

 

0

1

Interest and similar expenses

 

(17)

(7)

Net financial expense

6.2.4

(17)

(6)

    

Profit/(loss) before income taxes

 

(107)

(409)

    

Income taxes

6.2.5

5

0

    

Profit/(loss) for the year attributable to shareholders

 

(102)

(409)

PostNL N.V. Corporate statement of comprehensive income in million
2018, 2019

Year ended at 31 December

Notes

2018

2019

Profit for the year attributable to shareholders

 

(102)

(409)

    

Actuarial gains/(losses) pensions, net of tax

6.4.2

25

81

Pension asset ceiling/minimum funding requirement, net of tax

6.4.2

(2)

(65)

Other comprehensive income that will not be reclassified to the income statement

 

23

16

    

Gains/(losses) on cashflow hedges, net of tax

 

2

 

Other comprehensive income that may be reclassified to the income statement

 

2

 
    

Total other comprehensive income for the year

 

25

16

    

Total comprehensive income for the year

 

(77)

(393)

PostNL N.V. Corporate statement of cash flows in million
2018, 2019

Year ended at 31 December

Notes

2018

2019

Profit/(loss) before income taxes

 

(107)

(409)

    

Adjustments for:

   

Impairment Mail investments

 

164

409

Share-based payments

 

3

1

    

Dividend income

 

(73)

0

Interest and similar income

 

0

(1)

Interest and similar expenses

 

17

7

Investment income

 

(56)

6

    

Pension liabilities

 

(4)

(12)

Other provisions

 

(3)

0

Changes in provisions

 

(7)

(12)

    

Changes in working capital

 

(4)

3

    

Cash used in operations

 

(7)

(2)

    

Interest paid

 

(19)

(4)

Income taxes received/(paid)

 

8

(32)

    

Net cash used in operating activities

6.3.1

(18)

(38)

    

Dividend received

 

73

0

Interest received

 

0

1

Capital contribution paid

  

(117)

    

Net cash from/(used in) investing activities

6.3.2

73

(116)

    

Dividends paid

 

(63)

(71)

Financing related to Group companies

 

206

(71)

Proceeds from long-term borrowings

  

296

Repayments of short-term borrowings

 

(198)

 
    

Net cash from/(used in) financing activities

6.3.3

(55)

154

    

Total change in cash and cash equivalents

 

0

0

    

Cash and cash equivalents at the beginning of the year

 

0

0

Total change in cash and cash equivalents

 

0

0

Cash and cash equivalents at the end of the year

 

0

0

PostNL N.V. Corporate statement of financial position in million
2018, 2019

At 31 December

Notes

2018

2019

Before proposed appropriation of profit

   

Assets

   
    

Investments in Mail

6.4.1

3,075

2,783

Deferred tax assets

6.2.5

0

0

Total non-current assets

 

3,075

2,783

    

Accounts receivable from Group companies

6.4.3

 

25

Other accounts receivable

 

3

1

Income tax receivable

  

19

Cash and cash equivalents

 

0

0

Total current assets

 

3

45

    

Total assets

 

3,078

2,828

    

Equity and liabilities

   
    

Issued share capital

 

38

40

Additional paid-in capital

 

160

160

Revaluation reserve investments in Mail

 

2,168

1,759

Other reserves

 

345

602

Retained earnings

 

(118)

(432)

Total shareholders' equity

6.3.4

2,593

2,129

    

Provision for pension liabilities

6.4.2

33

 

Eurobonds

6.4.4

398

695

Other provisions

 

2

2

Total non-current liabilities

 

433

697

    

Accounts payable to Group companies

6.4.3

44

 

Income tax payable

 

7

 

Other current liabilities

 

1

2

Total current liabilities

 

52

2

    

Total equity and liabilities

 

3,078

2,828

PostNL N.V. Corporate statement of changes in equity in million
2018, 2019

 

Issued share capital

Additional paid-in capital

Hedge reserves

Revaluation reserve
investments in Mail

Other reserves

Retained earnings

Total shareholders' equity

Balance at 1 January 2018

36

160

(2)

2,332

205

(1)

2,730

        

Total comprehensive income

  

2

 

23

(102)

(77)

Appropriation of net income

    

(48)

48

0

Final dividend previous year

1

(1)

   

(47)

(47)

Interim dividend current year

1

(1)

   

(16)

(16)

Share-based compensation

 

2

  

1

 

3

Reduction revaluation reserve

   

(164)

164

 

0

        

Balance at 31 December 2018

38

160

0

2,168

345

(118)

2,593

        

Total comprehensive income

    

16

(409)

(393)

Appropriation of net income

    

(166)

166

0

Final dividend previous year

1

(1)

   

(48)

(48)

Interim dividend current year

1

(1)

   

(23)

(23)

Share-based compensation

 

2

  

(1)

 

1

Reduction revaluation reserve

   

(409)

409

 

0

Other

    

(1)

 

(1)

        

Balance at 31 December 2019

40

160

0

1,759

602

(432)

2,129